2809 Pasadena, Los Angeles, CA 90031

$3,800,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$3,800,000
Status
ACTIVE
MLS#
WS26212484
Year Built
1962
Lot Size
16,775
Acres
0.39
Lot Location
36-40 Units/Acre, Landscaped, Level, Near Public Transit, Paved, Rectangular Lot
Days on Market
2
Property Type
Commercial
Property Sub Type
Multi Family

Property Description

Rare 20-unit multifamily investment in Lincoln Heights, Northeast Los Angeles, offered at $190,000 per unit and $266 per square foot. Two-story, 1962-built wood frame and stucco; 14,281 SF of building area on a 16,775 SF lot. Unit mix is eighteen one-bedroom/one-bath, one two-bedroom/one-bath and one studio — all twenty leased. Ownership has completed a building-wide capital program, leaving limited near-term capital exposure: soft-story seismic retrofit completed under the City's mandatory program, full roof replacement across both sections (2024 and 2025), electrical subpanels replaced in all twenty units, new central water heater, replaced main water service line, driveway resurfacing and full exterior repaint. Twenty on-site parking spaces — a full 1.0 per unit, uncommon for 1962-vintage product in this submarket — plus a common laundry room and gated access. Approximately 20% in embedded rent upside as units turn and are renovated. In-place rents average $1,505 against $1,809 at market. Zoned RD3-1 within the Lincoln Heights HPOZ. ZIMAS designates the parcel Transit Oriented Communities Tier 3, Transit Priority Area and federal Opportunity Zone. Twenty legal units on a lot current zoning would permit approximately five — density that cannot be replicated. Six-minute walk to the Metro A Line at Lincoln/Cypress, immediate access to the I-5 and SR-110, 2.4 miles to the Downtown Los Angeles Civic Center. Property is subject to the City of Los Angeles Rent Stabilization Ordinance. Offering memorandum, rent roll and operating statements available to qualified buyers upon execution of a confidentiality agreement; contact listing agent. Listing agent has ownership interest in the property. Buyer to verify all information.

Additional Information

Taxes
$22,652
Heat
Natural Gas, Wall Furnace
Cooling Description
None, Wall/Window Unit(s)
Exterior Construction
Frame, Stucco
Roof
Bitumen, Flat, Rolled/Hot Mop
Water
Public
Attached Structure
Detached
Number Of Units Total
20
Gross Scheduled Income
$361,292
Operating Expense
153160

Listing courtesy of Listing Agent: VINCENT HUEN (vince@huen.us) from Listing Office: HARVEST REALTY DEVELOPMENT.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Based on information from California Regional Multiple Listing Service, Inc. as of . This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.